Not registered yet? Get a free account.
Sign UpYou're about to leave our website and go to an external link. Are you sure?
The company is engaged in construction of residential and commercial projects.
Shivalaya Construction Limited, is an unlisted public company incorporated on 10 December, 1997. It is classified as a public limited company and is located in , Delhi. It's authorized share capital is INR 105.00 cr and the total paid-up capital is INR 94.33 cr.
Read more
** All rupee values in INR crores. Based on March 2024 numbers.
* GST not included
** Reports & MCA filings will be based on the latest available financials.
* INR 349 for 20+ credits purchase
1 credit = one company dashboard
State | Type | Address |
---|
Designation | Name | DIN/PAN | Tenure |
---|---|---|---|
Director | Sahil Aggarwal
Shareholder
|
06908583 | 11 years |
Managing Director | Shripal Aggarwal
Shareholder
|
00252085 | 28 years |
Director | Pradeep Nandal
Shareholder
|
00252089 | 28 years |
Director | Sumit Nandal
Shareholder
|
07450016 | 7 years |
Company Secretary | Vijay Kumar Gupta | <HIDDEN> | 2 years |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales | 857.9 | 1,213.4 | 1,439.6 | 2,188.1 | 2,912.1 |
Operating profit | 166.8 | 239.5 | 279.0 | 412.9 | 490.3 |
Net profit | 106.4 | 154.8 | 189.9 | 293.1 | 319.1 |
Gross margin | 103.7 | 99.3 | 101.7 | 103.2 | 106.6 |
Operating margin | 19.4 | 19.7 | 19.4 | 18.9 | 16.8 |
Net margin | 12.2 | 12.6 | 13.0 | 13.1 | 10.8 |
Networth | 282.8 | 437.8 | 627.7 | 940.9 | 1,260.5 |
Borrowings | 102.2 | 143.5 | 224.3 | 400.7 | 450.2 |
Assets | 579.7 | 792.4 | 1,207.8 | 2,222.0 | 2,828.4 |
Debt to equity | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Current ratio | 1.6 | 1.9 | 1.4 | 1.5 | 1.3 |
ROE | 37.6 | 35.4 | 30.3 | 31.1 | 25.3 |
Days payable | -593.0 | 1,768.0 | -2,710.0 | -1,897.0 | -1,343.0 |
WC days | 51.0 | 59.0 | 51.0 | 74.0 | 42.0 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 10.2 | 10.2 | 10.2 | 10.5 | 62.9 |
Reserves | 272.6 | 427.5 | 617.5 | 930.5 | 1,197.7 |
Borrowings + | 102.2 | 143.5 | 224.3 | 400.7 | 450.2 |
Long term borrowings | 50.1 | 69.3 | 66.1 | 283.5 | 240.5 |
Short term borrowings | 52.0 | 74.2 | 158.2 | 117.2 | 209.7 |
Trade payables + | 52.0 | 40.0 | 179.0 | 366.5 | 704.7 |
Days payable | -593.0 | 1,768.0 | -2,710.0 | -1,897.0 | -1,343.0 |
Other liabilities + | 194.7 | 211.1 | 355.8 | 880.3 | 1,117.7 |
Other non-current liabilities | 40.4 | 60.9 | 51.1 | 155.5 | 77.6 |
Other current liabilities | 102.3 | 110.1 | 125.7 | 358.3 | 335.4 |
Total liabilities | 579.7 | 792.4 | 1,207.8 | 2,222.0 | 2,828.4 |
Fixed Assets + | 140.5 | 200.3 | 186.0 | 222.9 | 224.9 |
Tangible assets | 140.5 | 200.3 | 186.0 | 222.9 | 224.9 |
CWIP | - | - | - | - | - |
Intangible assets | - | - | - | - | - |
LT loans and advances | - | - | - | - | - |
Other non-current assets | 112.7 | 170.4 | 357.5 | 715.4 | 1,021.2 |
Current assets + | 326.4 | 421.7 | 664.3 | 1,283.7 | 1,582.3 |
Inventories | 44.1 | 35.8 | 60.0 | 130.5 | 322.0 |
Trade receivables | 135.1 | 152.2 | 341.8 | 575.7 | 569.4 |
Cash and cash equivalents | 51.9 | 128.4 | 175.1 | 471.5 | 463.1 |
ST loans and advances | - | - | - | - | - |
Other current assets | 95.4 | 105.3 | 87.4 | 105.9 | 227.8 |
Total assets | 579.7 | 792.4 | 1,207.8 | 2,222.0 | 2,828.4 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales + | 857.9 | 1,213.4 | 1,439.6 | 2,188.1 | 2,912.1 |
Sales growth % | 89.71 | 41.44 | 18.64 | 51.99 | 33.09 |
Expenses + | 732.8 | 1,031.6 | 1,210.8 | 1,842.8 | 2,543.2 |
Cost of goods | -32.0 | 8.3 | -24.1 | -70.5 | -191.5 |
Employee cost | 68.6 | 83.4 | 99.2 | 130.2 | 145.2 |
Other costs | 654.6 | 882.2 | 1,085.5 | 1,715.4 | 2,468.2 |
Operating profit + | 166.8 | 239.5 | 279.0 | 412.9 | 490.3 |
Operating margin % | 19.4 | 19.7 | 19.4 | 18.9 | 16.8 |
Other income | 14.1 | 20.7 | 22.2 | 41.9 | 55.8 |
Interest | 29.9 | 29.8 | 30.8 | 45.9 | 94.4 |
Depreciation | 11.7 | 27.9 | 19.5 | 21.7 | 27.0 |
Exceptional items | - | - | - | - | - |
Profit before tax | 139.2 | 202.5 | 251.0 | 387.2 | 424.7 |
Tax | 32.9 | 47.7 | 61.0 | 94.1 | 105.6 |
Profit - disc. ops | - | - | - | - | - |
Net profit | 106.4 | 154.8 | 189.9 | 293.1 | 319.1 |
Net margin % | 12.2 | 12.6 | 13.0 | 13.1 | 10.8 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Solvency + | |||||
Total Debt/Equity | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Net Debt/Equity | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 |
Total Debt/Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Total Assets/Equity | 2.0 | 1.8 | 1.9 | 2.4 | 2.2 |
Liquidity + | |||||
Current Ratio | 1.6 | 1.9 | 1.4 | 1.5 | 1.3 |
Quick Ratio | 1.4 | 1.7 | 1.3 | 1.4 | 1.0 |
Interest Coverage | 5.6 | 8.0 | 9.1 | 9.0 | 5.2 |
Performance | |||||
Gross Margin | 103.7 | 99.3 | 101.7 | 103.2 | 106.6 |
Operating Margin | 19.4 | 19.7 | 19.4 | 18.9 | 16.8 |
Net Margin | 12.2 | 12.6 | 13.0 | 13.1 | 10.8 |
Return + | |||||
Return on Equity | 37.6 | 35.4 | 30.3 | 31.1 | 25.3 |
Pre-tax ROCE | 59.5 | 53.2 | 67.0 | 58.9 | 83.1 |
Return on Assets | 18.4 | 19.5 | 15.7 | 13.2 | 11.3 |
Pre-tax ROIC | 46.5 | 46.7 | 38.3 | 41.6 | 36.8 |
Efficiency + | |||||
Days Payable | -593.0 | 1,768.0 | -2,710.0 | -1,897.0 | -1,343.0 |
Days Inventory | -503.0 | 1,584.0 | -908.0 | -675.0 | -614.0 |
Days Receivable | 57.0 | 46.0 | 87.0 | 96.0 | 71.0 |
Fixed Asset Turnover | 6.1 | 6.1 | 7.7 | 9.8 | 12.9 |
Total Asset Turnover | 1.5 | 1.5 | 1.2 | 1.0 | 1.0 |
Working Capital | |||||
Cash Conversion Cycle | 147.0 | -138.0 | 1,889.0 | 1,318.0 | 800.0 |
Working Capital Days | 51.0 | 59.0 | 51.0 | 74.0 | 42.0 |
VARDHMAN TRUSTEESHIP PRIVATE LIMITED
No. of Loans: 6
Total Amount : 2,638.5 cr
Catalyst Trusteeship Limited
No. of Loans: 3
Total Amount : 773.0 cr
VISTRA ITCL (INDIA) LIMITED
No. of Loans: 1
Total Amount : 615.0 cr
Punjab National Bank
No. of Loans: 2
Total Amount : 404.7 cr
HDFC Bank Limited
No. of Loans: 29
Total Amount : 331.8 cr
Punjab and Sind Bank
No. of Loans: 1
Total Amount : 142.0 cr
Yes Bank Limited
No. of Loans: 2
Total Amount : 138.0 cr
Indian Bank
No. of Loans: 2
Total Amount : 120.4 cr
Axis Bank Limited
No. of Loans: 10
Total Amount : 104.8 cr
IDFC First Bank Limited
No. of Loans: 2
Total Amount : 103.4 cr
AXIS FINANCE LIMITED
No. of Loans: 1
Total Amount : 100.0 cr
Kotak Mahindra Bank Limited
No. of Loans: 2
Total Amount : 91.6 cr
The Karnataka Bank Limited
No. of Loans: 2
Total Amount : 85.0 cr
SBICap Trustee Company Limited
No. of Loans: 2
Total Amount : 84.2 cr
ICICI Bank Limited
No. of Loans: 10
Total Amount : 84.0 cr
BANDHAN BANK LIMITED
No. of Loans: 1
Total Amount : 80.0 cr
Standard Chartered Bank
No. of Loans: 1
Total Amount : 80.0 cr
IndusInd Bank Limited
No. of Loans: 3
Total Amount : 75.3 cr
Axis Trustee Services Limited
No. of Loans: 1
Total Amount : 75.0 cr
AU SMALL FINANCE BANK LIMITED
No. of Loans: 1
Total Amount : 75.0 cr
RBL Bank Limited
No. of Loans: 1
Total Amount : 75.0 cr
CSB BANK LIMITED
No. of Loans: 1
Total Amount : 70.0 cr
Bank of India
No. of Loans: 1
Total Amount : 70.0 cr
Vivriti Capital Limited
No. of Loans: 2
Total Amount : 60.0 cr
ARKA FINANCE LIMITED
No. of Loans: 1
Total Amount : 45.0 cr
The South Indian Bank Limited
No. of Loans: 1
Total Amount : 35.0 cr
Tata Motors Finance Limited
No. of Loans: 11
Total Amount : 33.2 cr
Tata Capital Limited
No. of Loans: 3
Total Amount : 23.3 cr
Tata Capital Financial Services Limited
No. of Loans: 3
Total Amount : 22.4 cr
The Federal Bank Limited
No. of Loans: 6
Total Amount : 11.9 cr
Sundaram Finance Limited
No. of Loans: 9
Total Amount : 6.7 cr
State Bank of India
No. of Loans: 1
Total Amount : 3.9 cr
HDB Financial Services Limited
No. of Loans: 1
Total Amount : 0.7 cr
Name | State / Country | Incorporation Year | Paidup Capital |
---|---|---|---|
SHIVALAYA NAGPUR HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 17.7 Cr |
SHIVALAYA BHANDARA HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 17.3 Cr |
SHIVALAYA AMGAON HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 1.0 L |
SHIVALAYA GOREGAON HIGHWAYS PRIVATE LIMITED | Delhi | 2018 | ₹ 1.0 L |
HARIHARGANJ - PARWA HIGHWAYS PRIVATE LIMITED | Delhi | 2020 | ₹ 35.4 Cr |
REHLA - GARHWA HIGHWAYS PRIVATE LIMITED | Delhi | 2020 | ₹ 41.4 Cr |
KOLLAM HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 33.2 L |
KODUNGALLUR HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 33.4 L |
KAPPIRIKKAD HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 36.7 L |
VIJAYPUR - KUNJWANI HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 69.4 L |
VME HIGHWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 45.3 L |
RAINDEW EXPRESSWAYS PRIVATE LIMITED | Delhi | 2021 | ₹ 10.0 L |
Read more
The incorporation date of SHIVALAYA CONSTRUCTION LIMITED is 10 December, 1997
The authorized share capital of SHIVALAYA CONSTRUCTION LIMITED is INR ₹ 105.0 Cr.
The paid-up capital of SHIVALAYA CONSTRUCTION LIMITED is INR ₹ 94.3 Cr.
The registered address of SHIVALAYA CONSTRUCTION LIMITED is PLOT NO. 137, SECOND FLOOR, AVTAR ENCLAVE, PASCHIM VIHAR, North West, NEW DELHI, Delhi, India, 110063 - 110063
The CIN number of SHIVALAYA CONSTRUCTION LIMITED is U45201DL1997PLC091051.