Not registered yet? Get a free account.
Sign UpYou're about to leave our website and go to an external link. Are you sure?
The company is engaged in manufacture of cement for construction industries. It is a joint venture of My Home Group and CRH plc.
Hector Beverages Private Limited, also popularly known as Paperboat, is an unlisted private company incorporated on 13 October, 2009. It is classified as a private limited company and is located in , Haryana. It's authorized share capital is INR 39.09 cr and the total paid-up capital is INR 36.19 cr.
Read more
** All rupee values in INR crores. Based on March 2024 numbers.
* GST not included
** Reports & MCA filings will be based on the latest available financials.
* INR 349 for 20+ credits purchase
1 credit = one company dashboard
State | Type | Address |
---|
Designation | Name | DIN/PAN | Tenure |
---|---|---|---|
Whole-time Director | Neeraj Kumar Kakkar
Shareholder
|
02779568 | 16 years |
Nominee Director | Venkatavaraghavan Thiruvenkata Bharadwaj | 02918495 | 6 years |
Nominee Director | Divya Mubayi | 09632173 | 3 years |
Director | Ravi Nigam
Shareholder
|
00024577 | 4 years |
Additional Director | Shripad Shrikrishna Nadkarni
Shareholder
|
00075371 | 2 years |
Additional Director | Vijay Kumar Agarwal | 02132183 | 2 years |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales | 230.7 | 243.3 | 330.0 | 504.0 | 584.9 |
Operating profit | -81.3 | -31.9 | -44.6 | -84.6 | -43.9 |
Net profit | -100.4 | -63.8 | -53.0 | -90.6 | -47.1 |
Gross margin | 23.3 | 25.6 | 27.2 | 24.7 | 30.9 |
Operating margin | -35.2 | -13.1 | -13.5 | -16.8 | -7.5 |
Net margin | -42.7 | -26.0 | -16.0 | -17.8 | -7.9 |
Networth | 42.1 | 13.7 | 0.2 | 130.3 | 283.6 |
Borrowings | 33.1 | 13.3 | 54.2 | 55.7 | - |
Assets | 143.8 | 126.2 | 143.3 | 291.8 | 396.8 |
Debt to equity | 0.8 | 1.0 | 245.8 | 0.4 | 0.0 |
Current ratio | 1.3 | 0.8 | 0.7 | 1.0 | 2.8 |
ROE | -238.4 | -467.0 | -24,032.8 | -69.5 | -16.6 |
Days payable | 115.0 | 144.0 | 112.0 | 88.0 | 87.0 |
WC days | 36.0 | -34.0 | -49.0 | 5.0 | 122.0 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 19.6 | 20.7 | 21.8 | 28.8 | 35.1 |
Reserves | 22.5 | -7.0 | -21.6 | 101.5 | 248.5 |
Borrowings + | 33.1 | 13.3 | 54.2 | 55.7 | - |
Long term borrowings | 13.2 | 10.3 | 6.4 | - | - |
Short term borrowings | 20.0 | 3.0 | 47.8 | 55.7 | - |
Trade payables + | 55.5 | 71.3 | 73.4 | 91.2 | 96.4 |
Days payable | 115.0 | 144.0 | 112.0 | 88.0 | 87.0 |
Other liabilities + | 68.6 | 99.2 | 88.8 | 105.9 | 113.2 |
Other non-current liabilities | 1.7 | 1.9 | 2.1 | 3.1 | 3.7 |
Other current liabilities | 11.3 | 26.0 | 13.3 | 11.6 | 13.2 |
Total liabilities | 143.8 | 126.2 | 143.3 | 291.8 | 396.8 |
Fixed Assets + | 28.1 | 26.1 | 30.3 | 62.0 | 78.0 |
Tangible assets | 27.9 | 25.8 | 30.1 | 61.1 | 76.9 |
CWIP | - | - | - | - | - |
Intangible assets | 0.2 | 0.3 | 0.3 | 0.8 | 1.1 |
LT loans and advances | 5.4 | 3.7 | 0.7 | 0.9 | 2.8 |
Other non-current assets | 0.5 | 18.9 | 21.5 | 64.3 | 10.6 |
Current assets + | 109.8 | 77.6 | 90.7 | 164.7 | 305.4 |
Inventories | 54.9 | 31.8 | 44.4 | 72.3 | 63.6 |
Trade receivables | 9.9 | 10.1 | 19.8 | 31.0 | 43.9 |
Cash and cash equivalents | 30.7 | 26.2 | 4.1 | 14.3 | 168.4 |
ST loans and advances | 14.2 | 8.9 | 22.1 | 44.8 | 22.8 |
Other current assets | - | 0.6 | 0.4 | 2.4 | 6.7 |
Total assets | 143.8 | 126.2 | 143.3 | 291.8 | 396.8 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Sales + | 230.7 | 243.3 | 330.0 | 504.0 | 584.9 |
Sales growth % | 21.71 | 5.45 | 35.64 | 52.73 | 16.05 |
Expenses + | 323.8 | 284.5 | 384.1 | 599.1 | 642.3 |
Cost of goods | 177.0 | 180.9 | 240.1 | 379.6 | 404.0 |
Employee cost | 46.2 | 32.7 | 41.9 | 54.7 | 66.7 |
Other costs | 88.8 | 61.6 | 92.5 | 154.3 | 158.0 |
Operating profit + | -81.3 | -31.9 | -44.6 | -84.6 | -43.9 |
Operating margin % | -35.2 | -13.1 | -13.5 | -16.8 | -7.5 |
Other income | 4.3 | 1.6 | 1.1 | 4.5 | 10.3 |
Interest | 7.9 | 5.7 | 6.4 | 6.0 | 2.8 |
Depreciation | 3.9 | 3.6 | 3.1 | 4.5 | 10.9 |
Exceptional items | -11.6 | -24.1 | - | - | - |
Profit before tax | -100.4 | -63.8 | -53.0 | -90.6 | -47.1 |
Tax | - | - | - | - | - |
Profit - disc. ops | - | - | - | - | - |
Net profit | -100.4 | -63.8 | -53.0 | -90.6 | -47.1 |
Net margin % | -42.7 | -26.0 | -16.0 | -17.8 | -7.9 |
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Solvency + | |||||
Total Debt/Equity | 0.8 | 1.0 | 245.8 | 0.4 | 0.0 |
Net Debt/Equity | 0.1 | 0.0 | 227.1 | 0.3 | 0.0 |
Total Debt/Assets | 0.2 | 0.1 | 0.4 | 0.2 | 0.0 |
Total Assets/Equity | 3.4 | 9.2 | 649.1 | 2.2 | 1.4 |
Liquidity + | |||||
Current Ratio | 1.3 | 0.8 | 0.7 | 1.0 | 2.8 |
Quick Ratio | 0.6 | 0.5 | 0.3 | 0.6 | 2.2 |
Interest Coverage | -10.3 | -5.5 | -7.0 | -14.0 | -15.9 |
Performance | |||||
Gross Margin | 23.3 | 25.6 | 27.2 | 24.7 | 30.9 |
Operating Margin | -35.2 | -13.1 | -13.5 | -16.8 | -7.5 |
Net Margin | -42.7 | -26.0 | -16.0 | -17.8 | -7.9 |
Return + | |||||
Return on Equity | -238.4 | -467.0 | -24,032.8 | -69.5 | -16.6 |
Pre-tax ROCE | -166.8 | -1,065.1 | 353.1 | -130.6 | -20.0 |
Return on Assets | -69.8 | -50.5 | -37.0 | -31.0 | -11.9 |
Pre-tax ROIC | -191.4 | -260.0 | -94.8 | -51.9 | -19.3 |
Efficiency + | |||||
Days Payable | 115.0 | 144.0 | 112.0 | 88.0 | 87.0 |
Days Inventory | 113.0 | 64.0 | 67.0 | 69.0 | 57.0 |
Days Receivable | 16.0 | 15.0 | 22.0 | 22.0 | 27.0 |
Fixed Asset Turnover | 8.2 | 9.3 | 10.9 | 8.1 | 7.5 |
Total Asset Turnover | 1.6 | 1.9 | 2.3 | 1.7 | 1.5 |
Working Capital | |||||
Cash Conversion Cycle | 14.0 | -65.0 | -23.0 | 3.0 | -3.0 |
Working Capital Days | 36.0 | -34.0 | -49.0 | 5.0 | 122.0 |
State Bank of India
No. of Loans: 1
Total Amount : 28.5 cr
ICICI Bank Limited
No. of Loans: 1
Total Amount : 3.6 cr
The Federal Bank Limited
No. of Loans: 2
Total Amount : 2.8 cr
Read more
The incorporation date of HECTOR BEVERAGES PRIVATE LIMITED is 13 October, 2009
The authorized share capital of HECTOR BEVERAGES PRIVATE LIMITED is INR ₹ 39.1 Cr.
The paid-up capital of HECTOR BEVERAGES PRIVATE LIMITED is INR ₹ 36.2 Cr.
The registered address of HECTOR BEVERAGES PRIVATE LIMITED is Plot No. 132, Sector 3, IMT Manesar Manesar, Gurgaon, Gurgaon, Haryana, India, 122050 - 122050
The CIN number of HECTOR BEVERAGES PRIVATE LIMITED is U15549HR2009PTC039586.